Faro Labs / Markets / Yonkers, NY
What a typical rental in Yonkers, New York costs, rents for, and returns: underwritten by Faro's own engine, not a scraped summary.
Returns assume 20% down at 6.75% over 30 years, 7% vacancy, and standard operating costs: Faro's default assumptions, the same ones every report starts from. Home value and rent trends as of 2026-05-31.
A typical Yonkers rental runs $2,457 short each month at market rent, so the case for buying rests on values rising: they moved 5.9% over the last year. That is a bet on the market rather than on the building, and it needs reserves deep enough to fund the shortfall.
Faro models five price points for Yonkers, from a weak buy to a strong one. The market-rate deal is $695,210; a good buy is $625,689 and a great one $556,168 roughly 20% below market value. Those are the bars a specific listing gets measured against when you run it.
Of the 210 markets Faro publishes, Yonkers is the 34th most expensive to buy into: 75% above the median covered market, and the 158th strongest on rent-to-price. Within New York it's the 2nd priciest of 5 markets we cover. On the last year of home-value change it ranks 6th.
To break even at the default financing, a typical Yonkers property would need about $5,669 a month in rent: $3,033 more than the $2,636 the market currently supports.
Faro models five price points per market. A listing gets measured against these bars, not against a national average.
| Tier | Purchase price | Market rent | vs. market rate |
|---|---|---|---|
| Weak buy | $764,731 | $2,504/mo | +10% |
| Fair buy | $729,970 | $2,583/mo | +5% |
| Market rate | $695,210 | $2,636/mo | — |
| Good buy | $625,689 | $2,768/mo | -10% |
| Great buy | $556,168 | $2,900/mo | -20% |
The market-rate property above, run through the same engine every Faro report uses.
| Purchase price | $695,210 |
|---|---|
| Monthly rent | $2,636 |
| Cash required (20% down + 3% closing) | $159,898 |
| Net operating income | $13,803/yr |
| Monthly cash flow | -$2,457 |
| Cap rate | 2.0% |
| Cash-on-cash return | −18.4% |
| DSCR | 0.32 |
Yonkers is the 34th most expensive of the 210 markets here, 75.1% above the median, but rent only reaches 0.38% of price a month, so the income never scales with the entry cost. A typical property needs $159,898 in cash and still runs $2,457 short each month. Buyers here are underwriting appreciation and the loan paydown, not the rent, whether or not they say so.
A typical Yonkers property would need about $5,669 a month to cover itself at the default financing: 115% above the $2,636 the market currently supports. That gap is the honest size of the problem: it isn't closed by trimming an expense line, it's closed by buying meaningfully below market, putting more down, or finding a property that rents well above its market's median.
The gap between a market-rate Yonkers buy at $695,210 and a strong one at $556,168 is 20%: a wide band. In markets with a spread that size, what you pay relative to comps drives the return more than the market's own direction does. Two buyers in the same city, the same month, can end up with completely different deals.
A typical Yonkers rental at $695,210 renting for $2,636 a month returns 2.0% on a cap-rate basis and runs short by $2,457 a month at 20% down. Individual deals vary far more than markets do, which is the whole reason to underwrite a specific address.
Not at the market's own price and rent. A typical property runs $2,457 short each month. It would need about $5,669 in rent to break even. Deals that work here are bought below market rather than at it, which is what the price ladder above is for.
Values rose 5.9% over the last year across 6 covered ZIP codes. Faro underwrites deals on cash flow and treats appreciation as upside rather than a plan, so a rising market improves a deal that already works: it doesn't rescue one that doesn't.
Rents moved up 6.2% over the last year, measured across 4 ZIP codes. The typical market-rate rental sits at $2,636 a month.
Paste a real Yonkers listing and Faro underwrites that specific property from its own comps, with a target price you can actually offer.
Estimates for analysis and educational use only: not financial, investment, tax, or legal advice. Verify every number independently before making a purchase decision.