Faro Labs / Markets / Thornton, CO
What a typical rental in Thornton, Colorado costs, rents for, and returns: underwritten by Faro's own engine, not a scraped summary.
Returns assume 20% down at 6.75% over 30 years, 7% vacancy, and standard operating costs: Faro's default assumptions, the same ones every report starts from. Home value and rent trends as of 2026-05-31.
At market rent, a typical Thornton rental runs $1,685 short each month, and home values moved −3.2% over the last year. Neither leg is carrying deals right now, which means the ones that work here are bought well below market rather than at it.
Faro models five price points for Thornton, from a weak buy to a strong one. The market-rate deal is $502,857; a good buy is $452,571 and a great one $402,286 roughly 20% below market value. Those are the bars a specific listing gets measured against when you run it.
Of the 210 markets Faro publishes, Thornton is the 64th most expensive to buy into: 27% above the median covered market, and the 144th strongest on rent-to-price. Within Colorado it's the 4th priciest of 6 markets we cover. On the last year of home-value change it ranks 183rd.
To break even at the default financing, a typical Thornton property would need about $4,101 a month in rent: $2,080 more than the $2,021 the market currently supports.
Faro models five price points per market. A listing gets measured against these bars, not against a national average.
| Tier | Purchase price | Market rent | vs. market rate |
|---|---|---|---|
| Weak buy | $553,143 | $1,920/mo | +10% |
| Fair buy | $528,000 | $1,981/mo | +5% |
| Market rate | $502,857 | $2,021/mo | — |
| Good buy | $452,571 | $2,122/mo | -10% |
| Great buy | $402,286 | $2,223/mo | -20% |
The market-rate property above, run through the same engine every Faro report uses.
| Purchase price | $502,857 |
|---|---|
| Monthly rent | $2,021 |
| Cash required (20% down + 3% closing) | $115,657 |
| Net operating income | $11,096/yr |
| Monthly cash flow | -$1,685 |
| Cap rate | 2.2% |
| Cash-on-cash return | −17.5% |
| DSCR | 0.35 |
Home values in Thornton moved 3.2% DOWN over the last year, measured as the median across 4 ZIP codes. That reverses the usual argument for a low-cash-flow buy: there's no appreciation currently carrying the deal, so a property here has to earn its keep on rent, and a typical one produces a $1,685 monthly shortfall. Falling values also mean today's comp-supported price is a moving target. The discount you negotiate matters more than usual.
A typical Thornton property would need about $4,101 a month to cover itself at the default financing: 103% above the $2,021 the market currently supports. That gap is the honest size of the problem: it isn't closed by trimming an expense line, it's closed by buying meaningfully below market, putting more down, or finding a property that rents well above its market's median.
Faro covers 6 Colorado markets, and Thornton is the 4th priciest of them at $502,857. Within a single state the tax and insurance environment is broadly shared, so the differences between these markets come down to price, rent, and pace, which makes them the most useful comparison set on this page. The nearby markets listed below are the rest of that set.
A typical Thornton rental at $502,857 renting for $2,021 a month returns 2.2% on a cap-rate basis and runs short by $1,685 a month at 20% down. Individual deals vary far more than markets do, which is the whole reason to underwrite a specific address.
Not at the market's own price and rent. A typical property runs $1,685 short each month. It would need about $4,101 in rent to break even. Deals that work here are bought below market rather than at it, which is what the price ladder above is for.
Yes: values moved down 3.2% over the last year, taken as the median across 4 ZIP codes in the city. That makes the price you negotiate matter more than usual, since the comp-supported value you're measuring against is itself moving.
Rents moved down 1.1% over the last year, measured across 4 ZIP codes. The typical market-rate rental sits at $2,021 a month.
Paste a real Thornton listing and Faro underwrites that specific property from its own comps, with a target price you can actually offer.
Estimates for analysis and educational use only: not financial, investment, tax, or legal advice. Verify every number independently before making a purchase decision.