Faro Labs / Markets / Fremont, CA
What a typical rental in Fremont, California costs, rents for, and returns: underwritten by Faro's own engine, not a scraped summary.
Returns assume 20% down at 6.75% over 30 years, 7% vacancy, and standard operating costs: Faro's default assumptions, the same ones every report starts from. Home value and rent trends as of 2026-05-31.
At market rent, a typical Fremont rental runs $7,561 short each month, and home values moved −3.9% over the last year. Neither leg is carrying deals right now, which means the ones that work here are bought well below market rather than at it.
Faro models five price points for Fremont, from a weak buy to a strong one. The market-rate deal is $1,522,613; a good buy is $1,370,352 and a great one $1,218,090 roughly 20% below market value. Those are the bars a specific listing gets measured against when you run it.
Of the 210 markets Faro publishes, Fremont is the 4th most expensive to buy into: 283% above the median covered market, and the 207th strongest on rent-to-price. Within California it's the 4th priciest of 42 markets we cover. On the last year of home-value change it ranks 192nd.
To break even at the default financing, a typical Fremont property would need about $12,417 a month in rent: $9,335 more than the $3,082 the market currently supports.
Faro models five price points per market. A listing gets measured against these bars, not against a national average.
| Tier | Purchase price | Market rent | vs. market rate |
|---|---|---|---|
| Weak buy | $1,674,874 | $2,928/mo | +10% |
| Fair buy | $1,598,744 | $3,020/mo | +5% |
| Market rate | $1,522,613 | $3,082/mo | — |
| Good buy | $1,370,352 | $3,236/mo | -10% |
| Great buy | $1,218,090 | $3,390/mo | -20% |
The market-rate property above, run through the same engine every Faro report uses.
| Purchase price | $1,522,613 |
|---|---|
| Monthly rent | $3,082 |
| Cash required (20% down + 3% closing) | $350,201 |
| Net operating income | $4,073/yr |
| Monthly cash flow | -$7,561 |
| Cap rate | 0.3% |
| Cash-on-cash return | −25.9% |
| DSCR | 0.04 |
Home values in Fremont moved 3.9% DOWN over the last year, measured as the median across 4 ZIP codes. That reverses the usual argument for a low-cash-flow buy: there's no appreciation currently carrying the deal, so a property here has to earn its keep on rent, and a typical one produces a $7,561 monthly shortfall. Falling values also mean today's comp-supported price is a moving target. The discount you negotiate matters more than usual.
Rents rose 4.4% over the last year while home values moved down 3.9%: a 8.3-point gap. When rent growth outruns price growth, yields improve without you doing anything: the same $1,522,613 property collects more each year against a price that hasn't moved to match. It's the rarer of the two directions and it's what turns a marginal market into a workable one over a hold.
Fremont is the 4th most expensive of the 210 markets here, 283.4% above the median, but rent only reaches 0.20% of price a month, so the income never scales with the entry cost. A typical property needs $350,201 in cash and still runs $7,561 short each month. Buyers here are underwriting appreciation and the loan paydown, not the rent, whether or not they say so.
A typical Fremont rental at $1,522,613 renting for $3,082 a month returns 0.3% on a cap-rate basis and runs short by $7,561 a month at 20% down. Individual deals vary far more than markets do, which is the whole reason to underwrite a specific address.
Not at the market's own price and rent. A typical property runs $7,561 short each month. It would need about $12,417 in rent to break even. Deals that work here are bought below market rather than at it, which is what the price ladder above is for.
Yes: values moved down 3.9% over the last year, taken as the median across 4 ZIP codes in the city. That makes the price you negotiate matter more than usual, since the comp-supported value you're measuring against is itself moving.
Rents moved up 4.4% over the last year, measured across 4 ZIP codes. The typical market-rate rental sits at $3,082 a month.
Paste a real Fremont listing and Faro underwrites that specific property from its own comps, with a target price you can actually offer.
Estimates for analysis and educational use only: not financial, investment, tax, or legal advice. Verify every number independently before making a purchase decision.