Faro Labs / Markets / Athens, GA
What a typical rental in Athens, Georgia costs, rents for, and returns: underwritten by Faro's own engine, not a scraped summary.
Returns assume 20% down at 6.75% over 30 years, 7% vacancy, and standard operating costs: Faro's default assumptions, the same ones every report starts from. Home value and rent trends as of 2026-05-31.
At market rent, a typical Athens rental runs $493 short each month, and home values moved 2.0% over the last year. Neither leg is carrying deals right now, which means the ones that work here are bought well below market rather than at it.
Faro models five price points for Athens, from a weak buy to a strong one. The market-rate deal is $249,768; a good buy is $224,791 and a great one $199,814 roughly 20% below market value. Those are the bars a specific listing gets measured against when you run it.
Of the 210 markets Faro publishes, Athens is the 161st most expensive to buy into: 37% below the median covered market, and the 62nd strongest on rent-to-price. Within Georgia it's the 3rd priciest of 6 markets we cover. On the last year of home-value change it ranks 42nd.
To break even at the default financing, a typical Athens property would need about $2,037 a month in rent: $609 more than the $1,428 the market currently supports.
Faro models five price points per market. A listing gets measured against these bars, not against a national average.
| Tier | Purchase price | Market rent | vs. market rate |
|---|---|---|---|
| Weak buy | $274,745 | $1,357/mo | +10% |
| Fair buy | $262,256 | $1,399/mo | +5% |
| Market rate | $249,768 | $1,428/mo | — |
| Good buy | $224,791 | $1,499/mo | -10% |
| Great buy | $199,814 | $1,571/mo | -20% |
The market-rate property above, run through the same engine every Faro report uses.
| Purchase price | $249,768 |
|---|---|
| Monthly rent | $1,428 |
| Cash required (20% down + 3% closing) | $57,447 |
| Net operating income | $9,634/yr |
| Monthly cash flow | -$493 |
| Cap rate | 3.9% |
| Cash-on-cash return | −10.3% |
| DSCR | 0.62 |
At $249,768, a typical Athens property costs 37.1% less than the median market Faro covers: 161th most expensive of 210. Cash required at 20% down plus closing is about $57,447, which is what makes markets like this the usual starting point for a first rental. The trade is management: a cheap property is not a cheap property to run, and the fixed costs, a roof, a furnace, a turnover, are the same dollars against a much smaller rent.
A typical Athens property would need about $2,037 a month to cover itself at the default financing: 43% above the $1,428 the market currently supports. That gap is the honest size of the problem: it isn't closed by trimming an expense line, it's closed by buying meaningfully below market, putting more down, or finding a property that rents well above its market's median.
The gap between a market-rate Athens buy at $249,768 and a strong one at $199,814 is 20%: a wide band. In markets with a spread that size, what you pay relative to comps drives the return more than the market's own direction does. Two buyers in the same city, the same month, can end up with completely different deals.
A typical Athens rental at $249,768 renting for $1,428 a month returns 3.9% on a cap-rate basis and runs short by $493 a month at 20% down. Individual deals vary far more than markets do, which is the whole reason to underwrite a specific address.
Not at the market's own price and rent. A typical property runs $493 short each month. It would need about $2,037 in rent to break even. Deals that work here are bought below market rather than at it, which is what the price ladder above is for.
About $57,447 at 20% down plus 3% closing on a typical $249,768 property: one of the lower entry points among the 210 markets covered here.
Rents moved up 2.6% over the last year, measured across 4 ZIP codes. The typical market-rate rental sits at $1,428 a month.
Paste a real Athens listing and Faro underwrites that specific property from its own comps, with a target price you can actually offer.
Estimates for analysis and educational use only: not financial, investment, tax, or legal advice. Verify every number independently before making a purchase decision.