Faro Labs / Markets / Abilene, TX
What a typical rental in Abilene, Texas costs, rents for, and returns: underwritten by Faro's own engine, not a scraped summary.
Returns assume 20% down at 6.75% over 30 years, 7% vacancy, and standard operating costs: Faro's default assumptions, the same ones every report starts from. Home value and rent trends as of 2026-05-31.
A typical Abilene rental runs $340 short each month at market rent, so the case for buying rests on values rising: they moved 6.6% over the last year. That is a bet on the market rather than on the building, and it needs reserves deep enough to fund the shortfall.
Faro models five price points for Abilene, from a weak buy to a strong one. The market-rate deal is $219,057; a good buy is $197,151 and a great one $175,246 roughly 20% below market value. Those are the bars a specific listing gets measured against when you run it.
Of the 210 markets Faro publishes, Abilene is the 185th most expensive to buy into: 45% below the median covered market, and the 38th strongest on rent-to-price. Within Texas it's the 23rd priciest of 27 markets we cover. On the last year of home-value change it ranks 5th.
To break even at the default financing, a typical Abilene property would need about $1,786 a month in rent: $419 more than the $1,367 the market currently supports.
Faro models five price points per market. A listing gets measured against these bars, not against a national average.
| Tier | Purchase price | Market rent | vs. market rate |
|---|---|---|---|
| Weak buy | $240,963 | $1,299/mo | +10% |
| Fair buy | $230,010 | $1,340/mo | +5% |
| Market rate | $219,057 | $1,367/mo | — |
| Good buy | $197,151 | $1,435/mo | -10% |
| Great buy | $175,246 | $1,504/mo | -20% |
The market-rate property above, run through the same engine every Faro report uses.
| Purchase price | $219,057 |
|---|---|
| Monthly rent | $1,367 |
| Cash required (20% down + 3% closing) | $50,383 |
| Net operating income | $9,563/yr |
| Monthly cash flow | -$340 |
| Cap rate | 4.4% |
| Cash-on-cash return | −8.1% |
| DSCR | 0.70 |
Rents rose 44.6% over the last year while home values moved up 6.6%: a 38.0-point gap. When rent growth outruns price growth, yields improve without you doing anything: the same $219,057 property collects more each year against a price that hasn't moved to match. It's the rarer of the two directions and it's what turns a marginal market into a workable one over a hold.
At $219,057, a typical Abilene property costs 44.8% less than the median market Faro covers: 185th most expensive of 210. Cash required at 20% down plus closing is about $50,383, which is what makes markets like this the usual starting point for a first rental. The trade is management: a cheap property is not a cheap property to run, and the fixed costs, a roof, a furnace, a turnover, are the same dollars against a much smaller rent.
A typical Abilene property would need about $1,786 a month to cover itself at the default financing: 31% above the $1,367 the market currently supports. That gap is the honest size of the problem: it isn't closed by trimming an expense line, it's closed by buying meaningfully below market, putting more down, or finding a property that rents well above its market's median.
A typical Abilene rental at $219,057 renting for $1,367 a month returns 4.4% on a cap-rate basis and runs short by $340 a month at 20% down. Individual deals vary far more than markets do, which is the whole reason to underwrite a specific address.
Not at the market's own price and rent. A typical property runs $340 short each month. It would need about $1,786 in rent to break even. Deals that work here are bought below market rather than at it, which is what the price ladder above is for.
Values rose 6.6% over the last year across 5 covered ZIP codes. Faro underwrites deals on cash flow and treats appreciation as upside rather than a plan, so a rising market improves a deal that already works: it doesn't rescue one that doesn't.
About $50,383 at 20% down plus 3% closing on a typical $219,057 property: one of the lower entry points among the 210 markets covered here.
Paste a real Abilene listing and Faro underwrites that specific property from its own comps, with a target price you can actually offer.
Estimates for analysis and educational use only: not financial, investment, tax, or legal advice. Verify every number independently before making a purchase decision.